By The Numbers
Below is an example of how we were able to significantly increase revenue, decrease leasing and marketing expenses and, most importantly, affect the value of the property significantly.
Run your own analysis by clicking here.
Rent Roll ..................................... $1,426,000
Cap Rate ..................................... 4%
Expenses ..................................... $427,700
Net Operating Income..................... $998,000
Building Valuation..... $299,000,000
Five Year Gains
After five years in the program, look what we can achieve:
Year Five Values
After four "Leasing Cycles", these are the new values:
Rent Roll ..................................... $243,800
Net Operating Income..................... $170,600
ANNUAL NOI ................................ $2,047,200
Building Valuation..... $51,000,000
Starting Rent and Values
Below are the Year 1 figures:
Rent Roll ..................................... $1,182,000
Cap Rate ..................................... 4%
Expenses ..................................... $354,600
Net Operating Income..................... $827,400
Building Valuation..... $248,000,000
The numbers listed above are based on a real building experience with the Landlord Branding and Marketing System. While every property is different, and proposes its own challenges, these gains are possible regardless of the property. All building valuations are based on a 4% Capitalization Rate. All expenses are based on 30% of the rent roll. Fill out our worksheet here for more detailed information for your property.